County Profile for Big Stone - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 19,827,467 Total Charges 49,501,637
Fixed Assets 37,218,047 Contract Allowance 10,930,883
Other Assets 5,181,153 Operating Revenue 38,570,754
Total Assets 62,226,667 Operating Expenses 39,829,333
Current Liabilities 7,341,494 Operating Margin -1,258,579
Long Term Liabilities 35,771,648 Other Income 2,005,580
Total Equity 19,113,525 Other Expense 237,024
Total Liabilities and Equity 62,226,667 Net Profit or Loss 509,977

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $77,296 Revenue per Bed $940,750 Revenue per Person $38,570,754
Net Margin per Discharge ($2,522) Net Margin per Bed ($30,697) Net Margin per Person ($1,258,579)
Net Profit per Discharge $1,022 Net Profit per Bed $12,438 Net Profit per Person $509,977
Net Fixed Assets per Discharge $74,585 Net Fixed Assets per Bed $907,757 Net Fixed Assets per Bed $37,218,047
Long Term Debt per Discharge $71,687 Long Term Debt per Bed $872,479 Long Term Debt per Person $35,771,648
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 15.6 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,813 Net Fixed Assets 1,073 Population Estimate 1,151
Total Revenue 1,480 Long Term Liabilities 764 Total Patient Discharges 1,844
Net Margin 1,976 Total Patient Beds 1,439
Net Profit or Loss 1,425

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,292,219 2,761,783 1.9162
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 78,439 153,778 0.5101
44 Skilled Nursing Care 8,305,769 7,909,558 1.0501
50 Operating Room 1,999,612 3,709,285 0.5391
51 Recovery Room 0 0
52 Labor and Delivery Room 93,005 173,619 0.5357

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,768,558 13 Nursing Administration 430,449
02,03 Captial Related - Movable Equipment 1,256,129 14 Central Services and Supply 0
04 Employee Benefits 5,151,740 15 Pharmacy 0
05 Administrative and General 3,515,555 16 Medical Records and Medical Library 459,033
06 Maintenance and Repairs 0 17 Social Services 109,212
07 Operation of Plant 1,517,425 18 Other General Service Expense 160,960
08,09 Laundry, Linen and Housekeeping 626,661 19 Non Physician Anesthetist 393,570
10,11 Dietary and Cafeteria 992,172 20,21,22,23 Education Programs 0
Total General Service Cost Centers 17,381,464

County Profile for Big Stone - 2017